Currency:
₿ Bitcoin CAGR Scenario — Select Your Projection
🐻 Bear Case
29%
MicroStrategy Base
⚖️ Base Case
58.4%
10yr Avg CAGR
🐂 Bull Case
76%
Last 10yr CAGR
BTC Halvings: 2012 Nov 2016 Jul 2020 May 2024 Apr ✓ 2028 ~Mar 2032 ~
29%
⚙️ Input Your Details
5%
5%
Withdrawal Strategy
🎯 Your FIRE Results
Monthly SIP Needed
in BTC
Target Corpus
inflation adjusted
Years to FIRE
retirement age
Lumpsum Alternative
invest now instead
Total You Invest
total SIP paid
Total Gains
× return
📊 Corpus Growth Projection
📈 SIP Builder Inputs
5 yrs
58.4%
10%
Final Corpus
Total Invested
Total Returns
Return Multiple
📊 Monthly SIP Growth
💡 What is Step-up SIP?
📌 Flat SIP (Step-up = 0%)
You invest the same amount every month, forever.
Month 1–60: 10,000/mo
Total invested in 5 yrs: 600,000
Simple. Predictable. But ignores salary growth.
🚀 Step-up SIP (e.g. 10%/yr)
SIP increases every year as your income grows.
Yr 1: 10,000 → Yr 2: 11,000 → Yr 3: 12,100 → ...
Total invested in 5 yrs: ~733,000
Invest more as you earn more. Corpus grows much faster.
How to use this calculator
  1. Enter your starting monthly SIP — what you can invest today.
  2. Set Investment Duration — how many years you plan to stay invested.
  3. Set Annual Return (CAGR) — expected yearly growth rate of your investment.
  4. Set Step-up % — how much you'll increase your SIP every year (matches salary hike).
  5. The chart shows Step-up Corpus vs Flat SIP Corpus so you can see the difference.
📊 Quick Example
Starting SIP
10,000/mo
CAGR
25% / yr
Duration
10 years
Flat SIP (0%)
~1.58 Cr
Step-up SIP (10%)
~2.31 Cr
That's 46% more wealth just by stepping up 10% each year.
💸 Withdrawal (SWP) Inputs
25%
5%
10 Year Total Drawn
20 Year Total Drawn
30 Year Total Drawn
Balance After 10yr
Balance After 20yr
Balance After 30yr
📊 Corpus Over Time (Withdrawal Phase)
💡 How Inflation Adjustment Works
✅ Inflation = 0%
Your withdrawal stays flat forever.
e.g. 10,000/mo every month for 10 years
Total = 10,000 × 120 = 1,200,000
Matches tools like Groww — simple fixed withdrawal.
⚡ Inflation = 5%
Withdrawal increases every year to maintain purchasing power.
Year 1: 10,000 → Year 2: 10,500 → Year 3: 11,025 → ...
By Year 10 you're withdrawing ~15,513/mo
More realistic — accounts for rising cost of living.
Why does this matter? 10,000 AED today won't buy the same things in 5 years. At 5% inflation, you'd need ~12,763 AED in 5 years to maintain the same lifestyle. The inflation adjustment automatically steps up your withdrawal each year so your real spending power stays the same — not just the number.
FIXED INCOME NEED
Set to 0%
e.g. rent, pension
REALISTIC RETIREMENT
Set to 5–6%
real world inflation
COMPARE WITH GROWW
Set to 0%
Groww doesn't inflate
⚖️ Comparison Settings
10 yrs
🎛️ Customize Asset CAGRs
📊 Corpus Growth Comparison
📋 Monthly SIP Required to Hit Target
AssetCAGRMonthly SIP NeededTotal InvestedCorpus at Target
🧩 Build Your Portfolio
10 yrs
Blended CAGR
Final Corpus
BTC Alone Would Give
BTC Advantage
🍩 Portfolio Allocation
Bitcoin
📊 Portfolio vs BTC-Only Growth
✅ Address Copied!